$199,000
820 Branding Iron Trail, Granbury, TX, 76049
On Market
Property Lead Type:
Must-SellAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN15160.000.0177.0
Lot Number177-179
SubdivisionWestern Hills Harbor
Land UseResidential
Legal DescriptionLOT: 177 178 179 SUBD: WESTERN HILLS HARBOR & TXS0598481/82
Census Tract160206
Assessed Land Value$75,000
Assessed Improvement Value$23,190
Assessment Year2025
About this property
great Curb appeal, big trees, fenced yard big walk in closets and pantry. Nice rock fireplace,wood floors and lots of storage. Sits on 3 lots; lots included: 177, 178 & 179.
Investor Tools
$150,783Estimated Mortgage Balance
$55,217Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,236 /month
Positive
Cash Flow Estimate:
$412 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$184/month
$24/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,177
$98,190
2025
$75,000
$23,190
$98,190
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,177
$98,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Grit Lending Solutions Llc
Unknown
$151,000
No
First
May 8, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,783
$55,217
26%
73%
$906/mo
