$322,460
NAL Estimated Property Value820 Elm Falls Pl, Mesquite, TX, 75181
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,681 sqft
Building Information
Year Built1992
Stories1
Roof Type105
Garage Spaces1
Land Information
APN382249200S0220000
Lot Number22
SubdivisionValleycreek
Land UseResidential
Legal DescriptionVALLEYCREEK PH 3 BLK S LOT 22 INT202300225722 DD11032023 CO-DC 2249200S02200 1CM2249200S
Census Tract017314
Assessed Land Value$65,000
Assessed Improvement Value$257,460
Assessment Year2025
About this property
This beautiful 3 bed 2 full bath home in Mesquite is ready for you! The living room has a wood burning fireplace and plenty of space, perfect for entertaining. The kitchen has granite counter tops, an island, dishwasher, disposal, built-in microwave, and electric range. Enjoy the dual vanity, garden tub, and walk-in shower in the primary bedroom. The backyard has a nice sized pool for your enjoyment.
Investor Tools
$322,460
Estimated Property Value
$304,632Estimated Mortgage Balance
$17,828Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$758/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,481
$322,460
2025
$65,000
$257,460
$322,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,481
$322,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Low Va Rates Llc
Fha
$319,113
Yes
First
Nov 3, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,632
$17,828
5%
94%
$1,914/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,940/mo
$1,914/mo
+$1,026/mo
10.9%
