$434,788
NAL Estimated Property Value820 Forestdale Court, Haslet, TX, 76052
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Vented Exhaust Fan
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size9,914 sqft
Building Information
Year Built2022
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR967912
Lot Number18
SubdivisionElizabeth Creek At Alpha Ranch
Land UseResidential
Legal DescriptionELIZABETH CREEK AT ALPHA RANCH BLK B LOT 18
Census Tract020320
Assessed Land Value$81,489
Assessed Improvement Value$353,299
Assessment Year2025
About this property
Recently built four bedroom, two and a half bath home in Elizabeth Creek! Office off entry. Open kitchen and living room design. Kitchen includes stainless steel appliances, granite counters and a large island with breakfast bar. First floor master! Additional living space plus three bedrooms and a full bath on the second floor. Oversized yard includes covered back patio and large side yard. Owner covers HOA dues. Easy access to Hwy 114.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$935/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,052
$434,788
2025
$81,489
$353,299
$434,788
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,052
$434,788
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pulte Mortgage Llc
Conventional
$388,065
No
First
Aug 26, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$360,968
$73,820
16%
83%
$2,327/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,320/mo
$2,327/mo
+$993/mo
9.2%
