$227,000
NAL Estimated Property Value820 Ivywood Dr, Dallas, TX, 75232
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerVacant HomesMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave
FlooringCeramic Tile, Vinyl
Exterior
Lot Size8,797 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000747232000000
Land UseResidential
Legal DescriptionPOLK TERRACE 10 BLK Y/7525 LOT 14A INT201600107794 DD04142016 CO-DC 7525 00Y 14A00 2007525 00Y
Census Tract011104
Assessment Year2025
About this property
Updated, Upgraded, Refined, Totally Move-in Ready! Floorplan is a well laid out 4-2-1. The kitchen is bright, modern and open with nice appliances and a cool exhaust hood. Both baths are vey fresh and nicely updated. The garage floor is epoxied, there are so many nice touches throughout. Super convenient to I-20 and I-35.
Investor Tools
$227,000
Estimated Property Value
$215,952Estimated Mortgage Balance
$11,048Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$493/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,779
$225,810
2025
N/A
N/A
$225,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,779
$225,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$218,500
No
First
Sep 19, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,952
$11,048
4%
95%
$1,311/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,311/mo
+$661/mo
10.4%
