Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$435,000

NAL Estimated Property Value

820 Olde Towne Drive, Irving, TX, 75061

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,874 Sq Ft
price_per_sqft$152.75 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Other, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size4,997 sqft

Building Information

Year Built1985
Stories2
Roof Type105
Garage Spaces2

Land Information

APN32543220020510000
Lot Number51
SubdivisionTowne Lake
Land UseResidential
Legal DescriptionTOWNE LAKE PH 3 BLK 2 LT 51 INT202200047596 DD02142022 CO-DC 5432200205100 2CI54322002
Census Tract014408
Assessed Land Value$85,000
Assessed Improvement Value$340,120
Assessment Year2025

About this property

HONEY STOP THE CAR! Welcome to your new GORGEOUS CUSTOM BUILT BEAUTY IN THE HEART OF IRVING! Great family home in a PRIME location in Irving! Beautiful water views of the pond, walking & jogging trails. Bright & open floor plan with a stunning staircase leading you to a fabulous flex space that can be used for a home office, media room, or game room. Stunning hardwood floors throughout. Gourmet kitchen offers tons of cabinets, gorgeous granite counter tops with lots of room to enjoy a wonderful Christmas dinner. Nice size wet bar right off the living area makes it great for entertaining. Luxurious master suite with a sitting area, huge master bath with a garden tub. Two great size bedrooms up and a full bath.

Investor Tools

Property Icon
$435,000
Estimated Property Value
$392,509Estimated Mortgage Balance
$42,491Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,634 /month
Positive
Cash Flow Estimate:
$878 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$946/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,177
$425,120
2025
$85,000
$340,120
$425,120
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,177
$425,120

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$425,830
No
First
Feb 14, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$392,509
$42,491
9%
90%
$2,554/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,554/mo
$-582/mo
5.4%

City: Irving

820 Olde Towne Drive | Property Details | No Agent List