Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$356,530

NAL Estimated Property Value

820 Ray Andra Dr, DeSoto, TX, 75115

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,372 Sq Ft
price_per_sqft$155.99 / sqft
Year BuiltBuilt in 1965

Property Lead Type:

BankruptcyOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Oven, Gas Range, Microwave
FlooringCarpet, Wood

Exterior

Lot Size11,855 sqft

Building Information

Year Built1965
Stories1
Roof Type105
Garage Spaces2

Land Information

APN20078500020170000
Lot Number17
SubdivisionNorthwest
Land UseResidential
Legal DescriptionNORTHWEST ESTATES 4 BLK 2 LOT 17 INT202200228315 DD08192022 CO-DC 0785000201700 4CS07850002
Census Tract016618
Assessed Land Value$60,000
Assessed Improvement Value$296,530
Assessment Year2025

About this property

BACK ON THE MARKET due to buyer's financing! This is a must see!! New roof, gutters, hand scraped hard wood floors, new carpet, new black stainless steel appliances, and fresh landscaping. Office nook off the master suite along with a balcony where you can enjoy your morning coffee. Conveniently located close to shopping and a short distance to major highways and only a 25 minute drive to downtown Dallas.

Investor Tools

Property Icon
$356,530
Estimated Property Value
$326,956Estimated Mortgage Balance
$29,574Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$827/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,140
$356,530
2025
$60,000
$296,530
$356,530
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,140
$356,530

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Van Dyk Mortgage Corp
Conventional
$351,500
No
First
Aug 19, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$326,956
$29,574
8%
92%
$2,108/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,650/mo
$2,108/mo
+$542/mo
8.9%

City: DeSoto

820 Ray Andra Dr | Property Details | No Agent List