Last 24 Hours
$332,000
NAL Estimated Property Value820 Twin Creek Drive, DeSoto, TX, 75115
Off Market
4 Beds
3 Bath
2,734 Sq Ft
$109.36 / sqft
Built in 1989Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesGas Cooktop, Gas Oven, Microwave
FlooringCarpet, Ceramic Tile, Other
Exterior
Exterior FeaturesRain Gutters, Other
Lot Size7,245 sqft
Building Information
Year Built1989
Stories2
Roof Type105
Garage Spaces2
Land Information
APN20104700080040000
Lot Number4
SubdivisionTwin Creek
Land UseResidential
Legal DescriptionTWIN CREEK PH 1 BLK 8 LOT 4 INT202100274762 DD09102021 CO-DC 1047000800400 4CS10470008
Census Tract016633
Assessed Land Value$55,000
Assessed Improvement Value$252,270
Assessment Year2025
About this property
This 4BR 2BA home sits in a mature neighborhood greeting you with great curb appeal, gorgeous trees and solar window screens. Walking distance from DeSoto High School & minutes away from the future Shops @Wintergreen. You enter into a very open home with a grand entry and 2 downstairs flex spaces that would be great for an office and home gym. 1st floor large Owner's suite with patio access, bathroom with a garden tub & large walk in closet. Entertain in the large backyard, perfect for grilling, kids & pets. Head upstairs where you are welcomed with a very large media room for more space to entertain & 3 additional bedrooms. ***Multiple Offers Best and Final due by Monday June 28th at 5pm
Investor Tools
$332,000
Estimated Property Value
$287,108Estimated Mortgage Balance
$44,892Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,992 /month
Positive
Cash Flow Estimate:
$664 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$138/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$307,270
2025
$55,000
$252,270
$307,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$307,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primary Residential Mortgage Inc
Va
$315,000
Yes
First
Sep 10, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,108
$44,892
13%
86%
$1,889/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,650/mo
$1,889/mo
+$761/mo
9.6%
12.4%