$300,000
NAL Estimated Property Value820 Yale Ave, Lewisville, TX, 75057
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven
Exterior
Lot Size9,997 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Land Information
APNR91005
Lot Number7
SubdivisionLakeland Terrace 1
Land UseResidential
Legal DescriptionLAKELAND TERRACE 1 BLK C LOT 7
Census Tract021618
Assessed Land Value$66,602
Assessed Improvement Value$144,560
Assessment Year2025
About this property
***INVESTOR OPPORTUNITY*** This 3 bedroom, 1 and half bath home sits on a large lot with several trees and is nestled on quiet street just a half a block from Central Elementary School. Just one mile from charming Old Town Lewisville where you can enjoy shops, restuarants, breweries, entertainment and more. Home is in need of lots of love. Bring your creative eye and turn this canvas into somethng special. No survey available. Home will be sold AS-IS. Cash Only.
Investor Tools
$300,000
Estimated Property Value
$240,432Estimated Mortgage Balance
$59,568Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$448/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,874
$211,162
2025
$66,602
$144,560
$211,162
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,874
$211,162
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$244,000
No
First
Jul 25, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,432
$59,568
19%
80%
$1,463/mo
