$369,234
NAL Estimated Property Value8200 Beaconcrest Dr, Austin, TX, 78748
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Oven, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesDog Run, Private Yard
Lot Size6,604 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces1
Land Information
APN04251304200000
Lot Number20
SubdivisionBeaconridge Ii Amended
Land UseResidential
Legal DescriptionLOT 20 BLK H BEACONRIDGE II AMENDED
Census Tract002422
Assessed Land Value$227,764
Assessed Improvement Value$141,470
Assessment Year2025
About this property
Very energy efficient home features 3 beds 2 baths on main floor with a bonus room up. Newer Trane HVAC has 3 separate zones (main house 1st story, bonus room up, & garage / studio) Solar Panels, very low electric bills (see utility history), Expensive Pella Low-E windows, and additional insulation in the attic. Kitchen has stainless steel appliances, dining area, family room with fireplace, Carpet only in Bonus Room, 2 car garage, raised deck, well landscaped yard w/ mature trees, nestled on quiet streetRestrictions: Yes
Investor Tools
$369,234
Estimated Property Value
$226,587Estimated Mortgage Balance
$142,647Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,215 /month
Positive
Cash Flow Estimate:
$738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$587/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,194
$369,234
2025
$227,764
$141,470
$369,234
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,194
$369,234
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Conventional
$253,500
No
First
Nov 20, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,587
$150,413
39%
61%
$1,520/mo
