Last 24 Hours
$47,000
NAL Estimated Property Value8200 Broadway St Apt 133, Houston, TX, 77061
$61,100 ARV
Off Market
1 Beds
1 Bath
700 Sq Ft
Condos / Townhouses
$68.57 / sqft
Built in 1970Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Heating Central
CoolingBuilding Information
Year Built1970
Land Information
APN1179330120033
SubdivisionNazareth Village Condo Amend
Land UseResidential
Legal DescriptionUNIT 133 BLDG 100 NORTH 0.002220 INT COMMON LAND & ELE NAZARETH VILLAGE CONDO AMEND
Census Tract333100
Assessed Land Value$7,034
Assessed Improvement Value$29,986
Assessment Year2025
About this property
FRESH NEW PAINT THROUGHOUT THE HOUSE, BRAND-NEW KITCHEN COUNTERTOP !!! Welcome to 8200 Broadway St, Apt 133N! This second-floor condo features 1 bedroom and 1 bathroom, with tile flooring throughout—NO CARPET. Refrigerator, washer, and dryer are included with the sale! Conveniently located near Hobby Airport, with easy access to I-45 and I-610, and just 15–20 minutes from the University of Houston and Downtown Houston. Surrounded by shopping, dining, and other amenities. MOVE-IN READY!
Investor Tools
$47,000
Estimated Property Value
$0Estimated Mortgage Balance
$47,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$61,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$80/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$722
$37,020
2025
$7,034
$29,986
$37,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$722
$37,020
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$45,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$200/mo
+$1,107/mo
33.4%
12.4%