Last 24 Hours
$70,000
NAL Estimated Property Value8200 Broadway St Apt 311, Houston, TX, 77061
$91,000 ARV
Off Market
3 Beds
2 Bath
1,074 Sq Ft
Condos / Townhouses
$60.52 / sqft
Built in 1970Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating Central
CoolingAppliancesElectric Oven, Microwave, Electric Cooktop
Building Information
Year Built1970
Land Information
APN1179330140011
SubdivisionNazareth Village Condo Amend
Land UseResidential
Legal DescriptionUNIT 311 BLDG 300 NORTH 0.003203 INT COMMON LAND & ELE NAZARETH VILLAGE CONDO AMEND
Census Tract333100
Assessed Land Value$10,162
Assessed Improvement Value$43,321
Assessment Year2025
About this property
Welcome to 8200 Broadway St Apt 311. This first-floor condo features 3 bedrooms and 2 bathrooms, with tile flooring throughout—NO CARPET. Conveniently located near Hobby Airport, with easy access to I-45 and I-610, and just 15–20 minutes from the University of Houston and Downtown Houston. Surrounded by shopping, dining, and other amenities. MOVE-IN READY!
Investor Tools
$70,000
Estimated Property Value
$0Estimated Mortgage Balance
$70,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$91,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$420 /month
Positive
Cash Flow Estimate:
$140 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$116/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,043
$53,483
2025
$10,162
$43,321
$53,483
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,043
$53,483
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$70,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$240/mo
+$1,067/mo
22.4%
12.4%