$166,000
NAL Estimated Property Value8201 Avenue W, Lubbock, TX, 79423
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,128 sqft
Building Information
Year Built2003
Roof Type105
Garage Spaces2
Land Information
APNR76974
Lot Number220
SubdivisionBent Tree
Land UseResidential
Legal DescriptionBENT TREE L 22
Census Tract010506
Assessed Land Value$24,000
Assessed Improvement Value$116,267
Assessment Year2025
About this property
Wonderful Bent Tree Home! Open kitchen to living room with fireplace, master bedroom with bathroom, cozy dining area, 2 car garage in back, and more! Just needs your TLC to make it shine!
Investor Tools
$166,000
Estimated Property Value
$133,899Estimated Mortgage Balance
$32,101Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$996 /month
Positive
Cash Flow Estimate:
$332 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$300/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,769
$140,267
2025
$24,000
$116,267
$140,267
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,769
$140,267
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$135,000
No
First
May 15, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,899
$32,101
19%
81%
$1,002/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,002/mo
+$548/mo
11.2%
