$334,000
NAL Estimated Property Value8201 Beaconcrest Dr, Austin, TX, 78748
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesFree-Standing Range, Refrigerator
FlooringLaminate, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size7,209 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04251305160000
Lot Number16
SubdivisionBeaconridge Ii Amended
Land UseResidential
Legal DescriptionLOT 16 BLK F BEACONRIDGE II AMENDED
Census Tract002422
Assessed Land Value$229,269
Assessed Improvement Value$96,663
Assessment Year2025
About this property
Adorable South Austin charmer in the heart of South Austin! This home has had lots of upgrades including, windows, siding, tankless water heater and HVAC system. The hard upgrades are done. This home is conveniently located to Downtown Austin, the new Oracle campus, major highways and more. There are lots of nice remodel projects occurring in this booming area.FEMA - Unknown Restrictions: Yes
Investor Tools
$334,000
Estimated Property Value
$172,709Estimated Mortgage Balance
$161,291Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,004 /month
Positive
Cash Flow Estimate:
$668 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,552
$325,932
2025
$229,269
$96,663
$325,932
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,552
$325,932
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$208,250
No
First
Jan 16, 2018
Feb 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,709
$153,291
47%
52%
$1,249/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$1,249/mo
+$981/mo
8.0%
