$367,172
NAL Estimated Property Value8202 Broken Timber Way, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size13,125 sqft
Building Information
Year Built1996
Garage Spaces2
Land Information
APN1177910050003
Lot Number3
SubdivisionCopper Village
Land UseResidential
Legal DescriptionLT 3 BLK 5 COPPER VILLAGE SEC 1
Census Tract541100
Assessed Land Value$74,848
Assessed Improvement Value$292,324
Assessment Year2025
About this property
POOL!!! No back yard neighbors! This updated one story has 4 bedrooms, both formals, recent roof (2021), carpet (2021) renovated kitchen (2020) PEX pipes (2019) and a pool on a 13000+ square foot lot that backs to a greenbelt. Move in ready, and available for a quick close...you're going to love it! Make your private appointment today!
Investor Tools
$367,172
Estimated Property Value
$237,611Estimated Mortgage Balance
$129,561Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,203 /month
Positive
Cash Flow Estimate:
$734 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
$720/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,359
$367,172
2025
$74,848
$292,324
$367,172
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,359
$367,172
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$260,200
No
First
Oct 15, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,611
$130,389
35%
65%
$1,561/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$2,281/mo
+$359/mo
8.6%
