$214,000
NAL Estimated Property Value8203 Coastway Lane, Houston, TX, 77075
Off Market
Property Lead Type:
BankruptcyHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop
FlooringTile
Exterior
Lot Size9,997 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APN0983730000034
Lot Number34
SubdivisionGulf Meadows
Land UseResidential
Legal DescriptionLT 34 BLK 23 GULF MEADOWS SEC 3
Census Tract333802
Assessed Land Value$44,240
Assessed Improvement Value$164,047
Assessment Year2025
About this property
Corner lot 3 bedroom 2 bath home. Great starter home or prefect for an investor. Home has an open concept. formal Living, Dinning and breakfast area. Detached garage with covered rear patio. Established area close to Pearland, and shopping area.
Investor Tools
$214,000
Estimated Property Value
$181,272Estimated Mortgage Balance
$32,728Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,284 /month
Positive
Cash Flow Estimate:
$428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$286/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,360
$208,287
2025
$44,240
$164,047
$208,287
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,360
$208,287
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$195,940
No
First
May 11, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,272
$32,728
15%
85%
$1,175/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,175/mo
+$547/mo
9.7%
