Last 24 Hours
$265,000
8203 Phoenix Ave, Universal City, TX, 78148
On Market
4 Beds
2 Bath
1,796 Sq Ft
Single Family Residence
$147.55 / sqft
Built in 1972Property Lead Type:
Absentee OwnerHigh EquityVacant Homes
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Forced Air Unit
CoolingFlooringCarpet, Ceramic Tile, Linoleum, Laminate
Exterior
Lot Size10,800 sqft
Building Information
Year Built1972
Stories1
Roof Type109
Garage Spaces2
Land Information
APN05047-711-0010
Lot Number1
SubdivisionOlympia
Land UseResidential
Legal DescriptionCB 5047H BLK 11 LOT 1
Census Tract121702
Assessed Land Value$69,980
Assessed Improvement Value$184,020
Assessment Year2025
About this property
4 bedroom home with an awesome location on a quarter acre lot in Universal City just behind the Forum! Incredibly convenient access to shopping, restaurants, Loop 1604, I-35 and Randolph AFB. Oversized back yard with excellent privacy and big mature trees. This floor plan has four bedrooms, two living rooms, a dining nook and two full bathrooms, offering plenty of space for the family! This property also makes for an excellent rental property investment with big upside! Schedule your showing before it's gone!
Investor Tools
$43,533Estimated Mortgage Balance
$218,467Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$615/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,074
$254,000
2025
$69,980
$184,020
$254,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,074
$254,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Suntrust Mortgage Inc
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$92,950
No
First
Apr 7, 2006
May 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$43,533
$218,467
83%
17%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
N/A
+$1,631/mo
7.5%
12.4%