$322,000
NAL Estimated Property Value8203 Sports Haven Dr, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,299 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1155670270029
Lot Number29
SubdivisionSportsman Village Amend
Land UseResidential
Legal DescriptionLT 29 BLK 27 SPORTSMAN VILLAGE AMEND WALDEN ON LAKE HOUSTON PH 3
Census Tract250404
Assessed Land Value$53,550
Assessed Improvement Value$263,950
Assessment Year2025
About this property
Desired Golf Course Community home ready to be lived in! New flooring, carpet, countertops and paint give it a new home feel. Schedule your showing today!
Investor Tools
$322,000
Estimated Property Value
$490,535,065Estimated Mortgage Balance
$322,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$342/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,498
$317,500
2025
$53,550
$263,950
$317,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,498
$317,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Royal Bank Of Canada
Commercial
$537,170,000
No
First
Oct 19, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$490,535,065
N/A
0%
152340%
$3,220,606/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$3,221,056/mo
$-3,218,096/mo
11.0%
