$214,000
NAL Estimated Property Value8204 Burroaks Drive, Dallas, TX, 75217
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOther
Exterior
Lot Size12,196 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000572989000000
SubdivisionNewman Park Annex
Land UseResidential
Legal DescriptionBLK 2/6359 LT 1 BURROAKS DR & REALOAKS DR VOL96067/4571 DD040196 CO-DALLAS 6359 002 001 3006359 002
Census Tract011603
Assessment Year2025
About this property
Investor Special - This property is in need of a full renovation to return it to its former glory. This property has an extra living quarters and half bath on the other side of the garage from the main house. This property is being sold AS-IS.
Investor Tools
$214,000
Estimated Property Value
$160,826Estimated Mortgage Balance
$53,174Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,284 /month
Positive
Cash Flow Estimate:
$428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$89/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$208,170
2025
N/A
N/A
$208,170
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$208,170
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lending Praxes Llc
Unknown
$162,000
No
First
Dec 12, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,826
$53,174
24%
75%
$972/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$972/mo
+$1,000/mo
11.1%
