$338,063
NAL Estimated Property Value8205 Alcorn Cir, Austin, TX, 78748
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Lot Size8,651 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN04240004150000
Lot Number6
SubdivisionBeaconridge Iii
Land UseResidential
Legal DescriptionLOT 6 BLK K BEACONRIDGE III
Census Tract002422
Assessed Land Value$232,883
Assessed Improvement Value$129,507
Assessment Year2025
About this property
Nice house with HUGE Yard updated, new laminate flooring throughout, new appliances, New HVAC, NEW Roof shingles, new tile bathrooms, full paint inside and out.FEMA - Unknown Restrictions: Unknown
Investor Tools
$338,063
Estimated Property Value
$153,462Estimated Mortgage Balance
$184,601Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,028 /month
Positive
Cash Flow Estimate:
$676 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$536/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,748
$338,063
2025
$232,883
$129,507
$362,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,748
$338,063
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Priority Financial Network
Conventional
$170,000
No
First
Apr 7, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,462
$184,601
54%
45%
$1,020/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$1,020/mo
+$1,210/mo
7.9%
