$412,000
NAL Estimated Property Value8206 Tower Street, Houston, TX, 77088
$483,534 ARV
Off Market
Commercial
Highlights
Interior
AppliancesRange, ENERGY STAR Qualified Appliances, Disposal, Microwave, Dishwasher, Refrigerator
FlooringCarpet, Vinyl Plank
Exterior
Lot Size7,157 sqft
Building Information
Year Built2023
Land Information
APN0750770020008
Lot Number8
SubdivisionMyrtle Park
Land UseResidential
Legal DescriptionLT 8 BLK 2 MYRTLE PARK
Census Tract533402
Assessed Land Value$70,775
Assessed Improvement Value$207,700
Assessment Year2025
Investor Tools
$412,000
Estimated Property Value
$821,925Estimated Mortgage Balance
$412,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$483,533
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,520 /month
Positive
Cash Flow Estimate:
$840 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,443
$278,475
2025
$70,775
$207,700
$278,475
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,443
$278,475
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loan Ranger Capital Investments Reit Llc
Purchase Money Mortgage
$535,516
No
First
Jan 11, 2023
Feb 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$821,925
N/A
0%
199%
$5,160/mo
