$258,822
NAL Estimated Property Value8207 Delmar St, White Settlement, TX, 76108
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOther
FlooringCarpet, Ceramic Tile, Laminate, Wood
Exterior
Lot Size13,900 sqft
Building Information
Year Built1947
Stories1
Garage Spaces1
Land Information
APN25485---11---12---20
Lot Number12-13
SubdivisionMeadow Park Addn-Wht Stlment
Land UseResidential
Legal DescriptionMEADOW PARK ADDN-WHT STLMENT BLOCK 11 LOT 12 & 13
Census Tract110703
Assessed Land Value$53,901
Assessed Improvement Value$204,921
Assessment Year2025
About this property
Gorgeous 3 bedrooms, 2 baths, 1 car garage in a great location, close to freeways, schools, shopping and parks. Great home with open concept living, dining and kitchen. Large master bedroom with ensuite bath and an adjacent office space or nursery with sliding barn door for privacy. Split bedrooms. Bedrooms are very spacious, offer great closet space and original hardwood floors. The enclosed patio with wood burning fireplace, provides an additional 362 sq ft for entertaining. 3D tour available!
Investor Tools
$258,822
Estimated Property Value
$254,756Estimated Mortgage Balance
$4,066Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$473/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,380
$258,822
2025
$53,901
$204,921
$258,822
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,380
$258,822
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$258,236
Yes
First
Jan 2, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$254,756
$4,066
1%
98%
$1,596/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,596/mo
$-140/mo
6.8%
