$239,000
NAL Estimated Property Value8208 Cloverglen Ln, Fort Worth, TX, 76123
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Microwave
FlooringCarpet
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size6,608 sqft
Building Information
Year Built1992
Stories1
Garage Spaces2
Land Information
APN25405-44-29
Lot Number29
SubdivisionMeadow Creek #1 Addition
Land UseResidential
Legal DescriptionMEADOW CREEK #1 ADDITION BLOCK 44 LOT 29
Census Tract111026
Assessed Land Value$40,000
Assessed Improvement Value$169,099
Assessment Year2025
About this property
Come and see this well maintained 3 Bedroom, 2 Bath in a prime location within Crowley ISD. A few minute walk from Creekside Recreation Park! Conveniently close to I-35, I-20, Chisholm Trail, and minutes from downtown Fort Worth, Arlington, and Burleson. Vaulted Ceilings, Kitchen open to family room, Walk-in closets, Formal Living, Dining, Gutters, Sprinkler system, Dual Vanities in both baths, Garden Tub, and tons of storage above garage in decked attic. New Roof Installed in 2022. Don’t miss out on this opportunity to make this your HOME!
Investor Tools
$239,000
Estimated Property Value
$222,390Estimated Mortgage Balance
$16,610Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,605
$209,099
2025
$40,000
$169,099
$209,099
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,605
$209,099
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$224,100
No
First
Jul 7, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,390
$16,610
6%
93%
$1,567/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,567/mo
+$1,313/mo
14.5%
