$339,930
NAL Estimated Property Value821 Collins Blvd, Cedar Hill, TX, 75104
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesOther
FlooringCarpet, Other
Exterior
Lot Size20,077 sqft
Building Information
Year Built1987
Stories1
Roof Type105
Garage Spaces2
Land Information
APN160425500A0290000
Lot Number28-29
SubdivisionSpringfield
Land UseResidential
Legal DescriptionSPRINGFIELD BLK A LTS 29 & 28 INT202200111087 DD04192022 CO-DC 0425500A02900 4CH0425500A
Census Tract016624
Assessed Land Value$84,000
Assessed Improvement Value$255,930
Assessment Year2025
About this property
Great property near schools and shopping centers. Close to Joe Pool Lake. Its a 4-3-2. Two living rooms (one could be entertainment room). Quiet location. Show and sell. Property includes 2 lots, a total of 20,077 (per dallascad ) sf. Cash or Conventional only please. Multiple offers.
Investor Tools
$339,930
Estimated Property Value
$246,467Estimated Mortgage Balance
$93,463Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$792/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,810
$339,930
2025
$84,000
$255,930
$339,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,810
$339,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$247,250
Yes
First
Aug 17, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,467
$93,463
27%
73%
$1,556/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
$1,556/mo
+$1,514/mo
10.8%
