$133,000
NAL Estimated Property Value821 County Road 444, Dayton, TX, 77535
Off Market
Highlights
Interior
Exterior
Lot Size1 acre
Land Information
APNR95799
Lot Number22
SubdivisionWest Lake
Land UseVacant Land
Legal DescriptionWEST LAKE, LOT 22 (W/2), SEC C, ACRES 1.0
Census Tract701100
Assessed Land Value$69,160
Assessment Year2025
About this property
Located on a picturesque 2-acre lot, this property boasts a perfect blend of open space and mature trees. With freshly laid dirt for building, a stunning new gate, and convenient access to major highways, this land is primed for your dream home. Don't miss out on the opportunity to create your own oasis in this ideal location. Contact us today to make this property yours!
Investor Tools
$133,000
Estimated Property Value
$37,670Estimated Mortgage Balance
$95,330Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$798 /month
Positive
Cash Flow Estimate:
$266 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$130/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$894
$69,160
2025
$69,160
N/A
$69,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$894
$69,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community Resource Cu
Stand Alone Second / Subordinate Position
$40,000
No
First
Mar 15, 2023
Apr 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$37,670
$203,330
84%
28%
$240/mo
