Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$210,490

NAL Estimated Property Value

821 Dublin Drive 121, Richardson, TX, 75080

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,072 Sq Ft
price_per_sqft$139.93 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Refrigerator
FlooringCeramic Tile, Laminate

Exterior

Lot Size5.00 acres

Building Information

Year Built1981
Stories1
Roof Type104

Land Information

APN42102200000K00121
Lot Number1
SubdivisionLifescape Villas On Dublin Condos
Land UseResidential
Legal DescriptionLIFESCAPE VILLAS ON DUBLIN CONDOS BLK A LOT 1 ACS 5.002 BLDG K UNIT 121 & CE 1.26% INT202000281416 DD10132020 CO-DC
Census Tract019214
Assessed Land Value$27,450
Assessed Improvement Value$183,040
Assessment Year2025

About this property

Amazing location Richardson ISD in the heart of the metroplex very close to HWY 75 and 635. Enjoy this roomy 2 bedroom, 2 bath condo with one assigned covered parking space. Brand new windows all around. Open floor plan perfect for entertaining, tall ceilings, Large living room with fireplace opens to kitchen and dining. Large master bath includes wall of closet storage. Breakfast bar into the kitchen and lots of cabinets in the utility. Tons of natural light and a great sized patio. Community offers swimming pool.

Investor Tools

Property Icon
$210,490
Estimated Property Value
$145,367Estimated Mortgage Balance
$65,123Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,263 /month
Positive
Cash Flow Estimate:
$421 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$470/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,590
$210,490
2025
$27,450
$183,040
$210,490
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,590
$210,490

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Conventional
$162,960
No
First
Oct 13, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,367
$65,123
30%
69%
$978/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,278/mo
+$342/mo
9.2%

City: Richardson

821 Dublin Drive 121 | Property Details | No Agent List