Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$247,500

NAL Estimated Property Value

821 Dublin Drive 187, Richardson, TX, 75080

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,288 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$145.19 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Range, Microwave, Electric Water Heater
FlooringCarpet

Exterior

Exterior FeaturesBalcony
Lot Size5.00 acres

Building Information

Year Built1981
Stories2
Roof Type104

Land Information

APN42102200000A00187
SubdivisionLifescape Villas On Dublin Condos
Land UseResidential
Legal DescriptionLIFESCAPE VILLAS ON DUBLIN CONDOS BLK A LOT 1 ACS 5.002 BLDG A UNIT 187 & 1.53% CE INT202200060949 DD03012022 CO-DC
Census Tract019214
Assessment Year2025

About this property

This gorgeous condominium has been updated with stainless steel appliances, luxury vinyl plank wood floor, new carpet, new hardware, new plumbing fixtures, granite kitchen countertops, quarts bathroom countertops, new bathroom tile, can lights, master bathroom barn door, nest thermostat, new pantry, fresh paint, and so much more!

Investor Tools

Property Icon
$247,500
Estimated Property Value
$218,052Estimated Mortgage Balance
$29,448Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,485 /month
Positive
Cash Flow Estimate:
$495 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$553/month
$386/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,397
$247,500
2025
N/A
N/A
$247,500
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,397
$247,500

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$222,300
No
First
Apr 23, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,052
$29,448
11%
88%
$1,333/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,719/mo
$-99/mo
7.9%

City: Richardson

821 Dublin Drive 187 | Property Details | No Agent List