$461,861
NAL Estimated Property Value821 E Oltorf ST 821, Austin, TX, 78704
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator, Washer/Dryer Stacked
FlooringTile, Wood
Exterior
Lot Size2,792 sqft
Building Information
Year Built1967
Stories1
Roof Type105
Land Information
APN0306010418 37
Lot Number821
SubdivisionCouncil Ridge Condominia Amended
Land UseTownhomes
Legal DescriptionUNT 821 BLD V COUNCIL RIDGE CONDOMINIA AMENDED PLUS 1.64% INTEREST IN COMMON AREA
Census Tract002323
Assessed Land Value$223,460
Assessed Improvement Value$238,401
Assessment Year2024
About this property
Location, Location, Location. Great 2 bedroom townhome in a gated community with easy access to downtown and I35. Wood flooring downstairs and upstairs. Tile in the wet areas. Granite countertops in kitchen and bathroom. Nice size bedrooms. Stackable washer/dryer is included. Built-in bookcases in living area. Energy efficient windows and door. 16.50 Seer HVAC system. Beautiful fenced-in patio, perfect for enjoying your morning coffee. Community pool and community dog park.Restrictions: Yes
Investor Tools
$461,861
Estimated Property Value
$247,698Estimated Mortgage Balance
$214,163Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,771 /month
Positive
Cash Flow Estimate:
$924 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$192/month
$229/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$461,861
2024
$223,460
$238,401
$461,861
No
Tax History
Year
Tax Paid
Assessed Value
2023
N/A
$461,861
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Stand Alone Second
$262,500
No
First
Jun 7, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,698
$214,163
46%
54%
$1,574/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,574,229/mo
$-1,572,309/mo
5.0%
