$292,070
NAL Estimated Property Value821 Hoke Smith Dr, Dallas, TX, 75224
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven
FlooringCarpet, Laminate
Exterior
Lot Size7,678 sqft
Building Information
Year Built1952
Stories2
Roof Type105
Garage Spaces2
Land Information
APN00000472120000000
Lot Number43
SubdivisionWynnewood Park #3
Land UseResidential
Legal DescriptionWYNNEWOOD PARK 3 BLK 15/5976 LT 43 INT202200090972 DD03312022 CO-DC 5976 015 04300 4DA5976 015
Census Tract006001
Assessed Land Value$95,000
Assessed Improvement Value$197,070
Assessment Year2025
About this property
Nestled in Wynnewood Park, this charming four bedroom two bath home features brand new flooring through out, fresh interior and exterior paint, new siding, new roof, new windows, new HVAC and much more! The spacious backyard is perfect for entertainment and family gatherings. Located only four minutes from Wynnewood Plaza, eight minutes from Bishop Arts and twelve minutes from Downtown Dallas.
Investor Tools
$292,070
Estimated Property Value
$249,564Estimated Mortgage Balance
$42,506Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$666/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,528
$292,070
2025
$95,000
$197,070
$292,070
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,528
$292,070
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lhm Financial Corp
Conventional
$270,750
No
First
Mar 31, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,564
$42,506
14%
85%
$1,624/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,624/mo
+$348/mo
8.1%
