Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$261,000

NAL Estimated Property Value

821 S Roy Reynolds Dr, Harker Heights, TX, 76548

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,753 Sq Ft
price_per_sqft$153.45 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Electric Water Heater, Water Heater, Microwave, Range
FlooringCarpet, Vinyl

Building Information

Year Built1979
Stories1
Roof Type105
Garage Spaces2

Land Information

APN109319
SubdivisionStillforest Subdivision Replat (Blks 6-8
Land UseResidential
Legal DescriptionSTILLFOREST SUBDIVISION REPLAT (BLKS 6-8), BLOCK 008, LOT 0016
Census Tract022001
Assessed Land Value$48,000
Assessed Improvement Value$173,194
Assessment Year2025

About this property

New Roof! New Patio! Freshly Painted. New Flooring. Renovated and Updated Bathrooms. There is plenty of shade in the back yard, plus 2 Patios - 1-Uncovered (new) and the other covered. The 2nd living room could easily be made into a 4th Bedroom. This property is close to parks, shopping, and the golf course. It is a short drive to both Belton and Stillhouse Lake. It feels like home.

Investor Tools

Property Icon
$261,000
Estimated Property Value
$260,708Estimated Mortgage Balance
$292Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,064
$221,194
2025
$48,000
$173,194
$221,194
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,064
$221,194

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$263,000
Yes
First
Nov 24, 2025
Dec 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,708
$292
0%
100%
$1,577/mo

City: Harker Heights

821 S Roy Reynolds Dr | Property Details | No Agent List