$255,610
NAL Estimated Property Value821 Woodhollow Dr, Temple, TX, 76502
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Refrigerator, Water Heater, Range
FlooringCarpet, Laminate, Tile
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APN232047
Lot Number5
SubdivisionWestwood Development Phase I
Land UseResidential
Legal DescriptionWESTWOOD DEVELOPMENT PHASE I, BLOCK 002, LOT 0005
Census Tract020301
Assessed Land Value$35,000
Assessed Improvement Value$220,610
Assessment Year2025
About this property
This house is prime for First Time Home Buyers, someone wanting to size down or as an investment property. The improvements are already done with new shingles, new laminate flooring in the entry, family room and dining area. It is a split plan home with 3 bedrooms and 2 full baths. The primary bath has a separate shower and bathtub with double vanity. Call your realtor today and come take a look for yourself. It's across the street from Tarver and Pirtle schools so it would be very convenient if you have school age children.
Investor Tools
$255,610
Estimated Property Value
$195,878Estimated Mortgage Balance
$59,732Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,534 /month
Positive
Cash Flow Estimate:
$511 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$429/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,865
$255,610
2025
$35,000
$220,610
$255,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,865
$255,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Horizon Bank Ssb
Commercial
$200,000
No
First
Mar 14, 2025
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,878
$59,732
23%
77%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,200/mo
+$420/mo
7.6%
