$437,000
NAL Estimated Property Value8210 Prairie Run Ct, Richmond, TX, 77406
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Double Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size7,816 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN2159-01-004-0150-901
Lot Number15
SubdivisionBriscoe Falls Sec 1
Land UseResidential
Legal DescriptionBRISCOE FALLS SEC 1, BLOCK 4, LOT 15
Census Tract673402
Assessed Land Value$100,464
Assessed Improvement Value$287,117
Assessment Year2025
About this property
You have to come and see this amazing and huge home, semi new! high ceilings! in a very nice neighborhood! this home features a huge primary bedroom and super size primary restroom with its amazing closet, the other bedrooms are super big and have also walking closets, you will love the beautiful kitchen with granite counter tops, amazing and digital refrigerator (included) double ovens as well as the washer and dryer! ceiling fans, big TV in the family room stays!! this home has it all!
Investor Tools
$437,000
Estimated Property Value
$377,767Estimated Mortgage Balance
$59,233Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,622 /month
Positive
Cash Flow Estimate:
$874 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$528/month
$864/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,150
$387,581
2025
$100,464
$287,117
$387,581
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,150
$387,581
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Fha
$406,125
Yes
First
Aug 3, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$377,767
$63,233
14%
86%
$2,435/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$3,299/mo
$-559/mo
7.5%
