$369,000
NAL Estimated Property Value8211 Ash Valley Dr, Spring, TX, 77379
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size10,450 sqft
Building Information
Year Built1978
Stories2
Garage Spaces2
Land Information
APN1071600000019
Lot Number19
SubdivisionMemorial Northwest
Land UseResidential
Legal DescriptionLT 19 BLK 28 017*M1876900-004-028-019 MEMORIAL NORTHWEST SEC 4 PAR R/P
Census Tract553901
Assessed Land Value$66,463
Assessed Improvement Value$299,044
Assessment Year2025
About this property
Welcome to 8211 Ash Valley Drive. This property has been completely renovated from top to bottom. New roof, New bathrooms, New carpet, New laminate, New fixtures, etc. Beautifully renovated property with curb appeal and transitional charm.
Investor Tools
$369,000
Estimated Property Value
$230,545Estimated Mortgage Balance
$138,455Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,214 /month
Positive
Cash Flow Estimate:
$738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,824
$365,507
2025
$66,463
$299,044
$365,507
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,824
$365,507
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hancock Whitney Bank
Conventional
$254,400
No
First
Jun 8, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,545
$140,455
37%
62%
$1,526/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$2,126/mo
+$464/mo
8.4%
