$312,197
NAL Estimated Property Value8211 Gran Villa Dr, Cypress, TX, 77433
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size5,462 sqft
Building Information
Year Built2015
Garage Spaces1
Land Information
APN1298330030019
Lot Number19
SubdivisionVillas At Canyon Lakes West
Land UseResidential
Legal DescriptionLT 19 BLK 3 VILLAS AT CANYON LAKES WEST SEC 1
Census Tract543006
Assessed Land Value$54,164
Assessed Improvement Value$258,033
Assessment Year2025
About this property
Newly renovated 2 stories home in the golf course community. Open floor plan with lots of natural lights. No carpet in this house. Primary room with ensuite bathroom is on the first floor. Shower room, 2 walking closets and a separate toilet. Kitchen in the central area open to living room and dining room. Spacious game-room and 3 bedrooms upstairs with wood plank flooring. Large front yard is fenced.
Investor Tools
$312,197
Estimated Property Value
$0Estimated Mortgage Balance
$312,197Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,873 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
$1,090/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,531
$312,197
2025
$54,164
$258,033
$312,197
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,531
$312,197
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$312,197
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$1,090/mo
+$2,160/mo
12.5%
