Last 24 Hours
$532,000
NAL Estimated Property Value8212 Legacy Trl, McKinney, TX, 75071
Off Market
3 Beds
3 Bath
2,354 Sq Ft
Single Family Residence
$1.27 / sqft
Built in 2024Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2.5AppliancesDishwasher, Dryer, Gas Oven, Gas Water Heater, Microwave, Refrigerator, Washer
Building Information
Year Built2023
Stories2
Garage Spaces2
Land Information
APNR-12727-00G-0250-W
Lot Number25
SubdivisionTrinity Falls Planning Unit 7 Phase 2
Land UseResidential
Legal DescriptionTRINITY FALLS PLANNING UNIT 7 PHASE 2, BLK G, LOT 25; ( SEE R-12727-00G-0250-1 FOR OTHER ENTITIES ) SEE R-12727-00G-0250-1 FO
Census Tract030202
Assessed Land Value$140,000
Assessed Improvement Value$176,848
Assessment Year2024
Investor Tools
$532,000
Estimated Property Value
$0Estimated Mortgage Balance
$532,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,192 /month
Positive
Cash Flow Estimate:
$1,064 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$607/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$316,848
2024
$140,000
$176,848
$316,848
No
Tax History
Year
Tax Paid
Assessed Value
2023
N/A
$316,848
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$532,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
N/A
+$2,700/mo
6.1%
12.4%