$250,000
NAL Estimated Property Value8212 Liberty Grove Road 100 & 200, Rowlett, TX, 75089
$325,000 ARV
Off Market
Commercial
Highlights
Interior
FlooringCarpet, Laminate, Tile
Exterior
Lot Size2.66 acres
Building Information
Year Built2019
Stories1
Land Information
APN44C42018212002000
Lot Number1
Land UseCommercial
Legal DescriptionLIBERTY GROVE OFFICE COMPLEX CNDO BLK A LT 1 ACS 2.658 BLDG D UNIT 200 CE%6.25 INT202300203557 DD10042023 CO-DC 1010435100104
Census Tract018150
Assessed Land Value$36,180
Assessed Improvement Value$213,820
Assessment Year2025
About this property
Incredible modern layout double-unit in prime location. This stylish office condo sits on the frontage of high traffic Liberty Grove near I-90 (PGBT) and 66. Boasts reception area, 5 private offices and large conference room-gathering area. In the back, you have a large kitchen and breakroom and 2 bathrooms. Great for owner-operator or future NNN investment in growing Rowlett for a tenant such as medical, therapy, salon, or service provider. Ample parking. Location comes with double side-by-side monument spaces and up to 2 building sign spaces.
Investor Tools
$250,000
Estimated Property Value
$0Estimated Mortgage Balance
$250,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$325,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$590/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,825
$250,000
2025
$36,180
$213,820
$250,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,825
$250,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$250,000
100%
0%
$0/mo
