$1,393,000
NAL Estimated Property Value8212 Ridgelea Street, Dallas, TX, 75209
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size7,564 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN005057000A03K0000
Lot Number3K
SubdivisionMidway Ridgelea
Land UseResidential
Legal DescriptionMIDWAY RIDGELEA BLK A/5057 LT 3K ACS 0.173 INT202100055322 DD02242021 CO-DC 5057 00A 03K00 2DA5057 00A
Census Tract007302
Assessed Land Value$425,000
Assessed Improvement Value$575,000
Assessment Year2025
About this property
Great location, great house plus great price! master, big study and 2 living area downstairs. kitchen opens to high ceiling family room with fireplace. Gorgeous hardwood floor everywhere first floor. 3 bedrooms 2 full baths media room and game room upstairs. Build in microwave, double oven, granite kitchen counter top island kitchen has gas cooktop and vent hood. Wet bar in media room. Big size covered patio in back yard. Beautiful circled stair way. Don't miss it!
Investor Tools
$1,393,000
Estimated Property Value
$53,567Estimated Mortgage Balance
$1,339,433Estimated Equity
96% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,358 /month
Positive
Cash Flow Estimate:
$2,786 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,515/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$23,218
$1,000,000
2025
$425,000
$575,000
$1,000,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$23,218
$1,000,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
International Bank Of Commerce
Stand Alone Second / Subordinate Position
$109,200
No
First
Nov 30, 2006
Dec 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$53,567
$1,339,433
96%
4%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,370/mo
N/A
+$2,370/mo
2.0%
