Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$290,000

NAL Estimated Property Value

8212 Water Buck Run, Fort Worth, TX, 76179

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,752 Sq Ft
price_per_sqft$171.23 / sqft
Year BuiltBuilt in 2010

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size5,506 sqft

Building Information

Year Built2010
Stories1
Garage Spaces2

Land Information

APN3101B-7-15
Lot Number15
SubdivisionBoswell Ranch
Land UseResidential
Legal DescriptionBOSWELL RANCH BLOCK 7 LOT 15
Census Tract114012
Assessed Land Value$65,000
Assessed Improvement Value$225,000
Assessment Year2025

About this property

Excellent DR Horton home in a great neighborhood close to Boswell High School. Fresh interior paint and new carpet in bedrooms. Open floor plan, with wood burning fireplace. Big walk in Closet in Master. Nice size fenced backyard with covered patio and firepit. Multiple offers received please have highest and best by 6:00 Friday Feb 11.

Investor Tools

Property Icon
$290,000
Estimated Property Value
$235,968Estimated Mortgage Balance
$54,032Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$596/month
$250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,699
$290,000
2025
$65,000
$225,000
$290,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,699
$290,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Conventional
$256,000
No
First
Mar 18, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,968
$54,032
18%
81%
$1,535/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,785/mo
+$925/mo
11.2%

City: Fort Worth