$517,000
NAL Estimated Property Value8213 Nicola Trl, Austin, TX, 78745
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Gas Cooktop, Disposal
FlooringCarpet, Concrete, Tile
Exterior
Exterior FeaturesNone
Lot Size6,922 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces1
Land Information
APN04222310230000
Lot Number13B
SubdivisionEnclave At Westgate
Land UseResidential
Legal DescriptionLOT 13B BLK B ENCLAVE AT WESTGATE
Census Tract030900
Assessed Land Value$275,000
Assessed Improvement Value$205,195
Assessment Year2025
About this property
Multiple Offers Deadline 2/3 at 6pm CST. Homes rarely come up in the desirable Enclave at Westgate. This 2-story home is thoughtfully designed with a functional floor plan where the kitchen/dining/living space is all connected. They open to a large backyard with a patio for relaxing and entertaining. This home has a wet bar and fireplace, which is rare for the community. The kitchen features sleek stainless steel appliances, lots of cabinet storage, & a generous center island with breakfast bar.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$517,000
Estimated Property Value
$350,937Estimated Mortgage Balance
$167,431Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,102 /month
Positive
Cash Flow Estimate:
$1,034 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$906/month
$358/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,283
$480,195
2025
$275,000
$205,195
$480,195
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,283
$480,195
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$388,000
No
First
Mar 19, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$350,937
$170,063
32%
68%
$2,327/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$2,685/mo
$-145/mo
5.9%
