$514,722
NAL Estimated Property Value8214 Arezzo Dr, Round Rock, TX, 78665
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Free-Standing Range
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Building Information
Year Built2019
Stories2
Garage Spaces2
Land Information
APNR-14-2498-000C-0027
Lot Number27
Land UseResidential
Legal DescriptionS10632 - SIENA SEC 21, BLOCK C, LOT 27
Census Tract020817
Assessed Land Value$87,500
Assessed Improvement Value$427,222
Assessment Year2025
About this property
Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$514,722
Estimated Property Value
$249,978Estimated Mortgage Balance
$264,744Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,088 /month
Positive
Cash Flow Estimate:
$1,029 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,064/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,198
$514,722
2025
$87,500
$427,222
$514,722
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,198
$514,722
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Fha
$234,025
Yes
First
Jan 17, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,978
$264,744
51%
49%
$1,700/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,775/mo
+$1,005/mo
6.5%
