$340,000
NAL Estimated Property Value8218 Hollyleaf Dr, Spring, TX, 77379
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size11,304 sqft
Building Information
Year Built1976
Stories2
Garage Spaces2
Land Information
APN1071560000004
Lot Number4
SubdivisionMemorial Northwest
Land UseResidential
Legal DescriptionLT 4 BLK 24 017*M1876900-004-024-004 MEMORIAL NORTHWEST SEC 4 PAR R/P
Census Tract556100
Assessed Land Value$67,015
Assessed Improvement Value$238,952
Assessment Year2025
About this property
buyer please verify measurements
Investor Tools
$340,000
Estimated Property Value
$226,790Estimated Mortgage Balance
$113,210Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$468/month
$371/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,921
$305,967
2025
$67,015
$238,952
$305,967
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,921
$305,967
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Va
$251,230
Yes
First
Apr 23, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,790
$79,177
25%
67%
$1,507/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,878/mo
+$712/mo
9.1%
