$241,540
NAL Estimated Property Value822 22nd Avenue N, Texas City, TX, 77590
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Gas Range, Oven, Gas Oven
FlooringLaminate, Tile
Exterior
Lot Size10,276 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4900-0021-0032-000
Lot Number32
SubdivisionMainland Park
Land UseResidential
Legal DescriptionABST 167 D L RICHARDSON SUR LOT 32 BLK 21 MAINLAND PARK ADDN SEC D
Census Tract722100
Assessed Land Value$10,760
Assessed Improvement Value$230,780
Assessment Year2025
About this property
This freshly painted 3 bed, 2 bath home is a must see. Beautiful kitchen with granite counter tops, plenty of cabinets, tile backsplash, and stain steel appliances. Master bedroom includes a full bath with shower. A large den/family area that leads outside to covered patio with plenty of backyard for kids, pets, entertaining or relaxing.
Investor Tools
$241,540
Estimated Property Value
$138,159Estimated Mortgage Balance
$103,381Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,449 /month
Positive
Cash Flow Estimate:
$483 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$272/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,056
$241,540
2025
$10,760
$230,780
$241,540
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,056
$241,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$160,538
Yes
First
May 29, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,159
$103,381
42%
57%
$963/mo
