Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$349,000

NAL Estimated Property Value

822-824 Hercules Ln, Denton, TX, 76209

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths2,054 Sq Ft
price_per_sqft$216.65 / sqft
Year BuiltBuilt in 1975

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal
FlooringCarpet, Ceramic Tile

Exterior

Lot Size16,875 sqft

Building Information

Year Built1975
Stories1
Roof Type127
Garage Spaces5

Land Information

APNR23230
Lot Number14
SubdivisionRoyal Acres Addn
Land UseResidential
Legal DescriptionROYAL ACRES ADDN BLK 14 LOT 14 14/196-14 // S MCCRACKEN AB 817
Census Tract020507
Assessed Land Value$126,564
Assessed Improvement Value$244,581
Assessment Year2025

About this property

Great Investment Property! Large, oversized lot with fenced yards and separate 4 car garage with lots of storage. 822 is a 3-2-2 with living, breakfast area and kitchen all open. 3 bedrooms with walk in closets and ceiling fans. 824 is a 2-2-2 with large living space that is open to the breakfast area and kitchen. Both bedrooms with walk in closets. 2 full bathrooms with tiled floors.

Investor Tools

Property Icon
$349,000
Estimated Property Value
$310,779Estimated Mortgage Balance
$38,221Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,670 /month
Positive
Cash Flow Estimate:
$890 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$609/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,561
$345,745
2025
$126,564
$244,581
$371,145
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,561
$345,745

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$327,750
No
First
Jul 18, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$310,779
$38,221
10%
89%
$1,966/mo

City: Denton

822-824 Hercules Ln | Property Details | No Agent List