Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$523,000

NAL Estimated Property Value

822 Cohn St, Houston, TX, 77007

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,181 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$1.74 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Free-Standing Range, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate

Exterior

Exterior FeaturesBalcony
Lot Size1,542 sqft

Building Information

Year Built2002
Garage Spaces1

Land Information

APN1222180010001
Lot Number1
SubdivisionPark At Rose
Land UseResidential
Legal DescriptionLT 1 BLK 1 PARK AT ROSE
Census Tract510802
Assessed Land Value$201,894
Assessed Improvement Value$227,718
Assessment Year2025

About this property

Completely remodeled 3 story townhouse with modern finishes throughout. Open concept living area, updated kitchen with stainless steel appliances, and spacious bedrooms with ample natural light. Enjoy the convenience of a private backyard and attached garage. Located in a desirable neighborhood close to shopping, dining, and parks. Perfect for those seeking a contemporary living space in a prime location.

Investor Tools

Property Icon
$523,000
Estimated Property Value
$324,978Estimated Mortgage Balance
$198,022Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,138 /month
Positive
Cash Flow Estimate:
$1,046 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$938/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,643
$429,612
2025
$201,894
$227,718
$429,612
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,643
$429,612

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Conventional
$353,875
No
First
Jan 13, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$324,978
$212,022
39%
62%
$2,122/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,122/mo
+$458/mo
5.9%

City: Houston

822 Cohn St | Property Details | No Agent List