Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$715,880

NAL Estimated Property Value

822 Dorothy St, Houston, TX, 77007

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,237 Sq Ft
price_per_sqft$285.65 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Convection Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Wood

Exterior

Lot Size2,126 sqft

Building Information

Year Built2019
Garage Spaces2

Land Information

APN1363650010004
Lot Number4
Land UseResidential
Legal DescriptionLT 4 BLK 1 KASEL ESTATES ON DOROTHY
Census Tract510500
Assessed Land Value$212,500
Assessed Improvement Value$503,380
Assessment Year2025

About this property

Welcome to 822 Dorothy Street in the sought after Houston Heights! This charming 3 Bed 2.5 Bath home is filled with natural light and offers an open floor plan crafted to offer both relaxation and functionality. The kitchen shines with quartz countertops, a 36" JennAir cooktop that is Alexa capable, a 48" pantry and ample cabinet space. The kitchen conveniently opens up to a cozy dining area. The spacious living room includes bright windows and a gas log fireplace, perfect for relaxing. Upstairs, you'll find three bedrooms. The primary suite has a spa-like bath and large walk-in closet with built-ins. Beyond the primary suite, there are two versatile rooms ideal for guests or a home office. The home features a game room that is a perfect space to entertain or use as a workout room. The home includes a 2-car garage and backyard patio for outdoor enjoyment. This prime location is close to major freeways, restaurants, shopping, and trails. Don't miss the chance to make this home yours!

Investor Tools

Property Icon
$715,880
Estimated Property Value
$499,054Estimated Mortgage Balance
$216,826Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,295 /month
Positive
Cash Flow Estimate:
$1,432 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,075/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,324
$715,880
2025
$212,500
$503,380
$715,880
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,324
$715,880

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$508,000
No
First
May 16, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$499,054
$216,826
30%
70%
$3,046/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,046/mo
$-466/mo
4.3%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

822 Dorothy St | Property Details | No Agent List