$293,000
NAL Estimated Property Value822 Nash St, Rockwall, TX, 75087
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size7,579 sqft
Building Information
Year Built1983
Stories1
Land Information
APN5220-000A-0010-A0-0R
Lot Number10S
SubdivisionWade
Land UseResidential
Legal DescriptionWADE, BLOCK A, LOT S 15'OF LOT 11 & N 45' OF LOT 10
Census Tract040202
Assessed Land Value$145,000
Assessed Improvement Value$130,291
Assessment Year2025
About this property
Charming 1128 sq ft, 3 bed, 2 bath home in desirable downtown Rockwall. Enjoy great curb appeal just blocks from Historic Rockwall Square, featuring boutique shopping, local restaurants, a fabulous farmers market, and cozy coffee shops. The primary bathroom is newly constructed, and the secondary bath has been completely remodeled. The home boasts a new roof, enhancing its value and appeal.Updated laundry room. Tankless Hot Water Heater. Front Sprinkler system. Cute as a button and ideally located! Schedule your showing today!
Investor Tools
$293,000
Estimated Property Value
$0Estimated Mortgage Balance
$293,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$533/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,929
$275,291
2025
$145,000
$130,291
$275,291
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,929
$275,291
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$293,000
100%
0%
$0/mo
