$385,000
NAL Estimated Property Value822 Prairie Brook Ct, Houston, TX, 77062
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size7,954 sqft
Building Information
Year Built1991
Garage Spaces2
Land Information
APN1170730010043
Lot Number43
SubdivisionBay Knoll
Land UseResidential
Legal DescriptionLT 43 BLK 1 BAY KNOLL SEC 8
Census Tract340800
Assessed Land Value$67,907
Assessed Improvement Value$249,698
Assessment Year2025
About this property
Ideal location in Clear Lake City with easy access to all freeways, schools, shopping and churches. This nicely updated Village built home. The kitchen with solid surface countertops and tile backsplash, solid surface cooktop and butcher block island and a deep stainless sink. The study/formal living with french doors just off of the entry. Family room opens to kitchen for todays entertaining preferences.
Investor Tools
$385,000
Estimated Property Value
$312,674Estimated Mortgage Balance
$72,326Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$464/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,639
$317,605
2025
$67,907
$249,698
$317,605
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,639
$317,605
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broderick Street M Holdings Llc
Purchase Money Mortgage
$336,751
No
First
Jul 7, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$312,674
$70,326
18%
81%
$2,019/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,394/mo
$-168/mo
6.9%
