Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$300,250

NAL Estimated Property Value

822 Richards Drive, Cedar Hill, TX, 75104

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,680 Sq Ft
price_per_sqft$116.37 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Oven, Washer
FlooringCeramic Tile, Laminate

Exterior

Lot Size7,000 sqft

Building Information

Year Built1986
Stories1
Roof Type105
Garage Spaces2

Land Information

APN16042680310580000
Lot Number58
SubdivisionStonewood Heights Ph Rev
Land UseResidential
Legal DescriptionSTONEWOOD HEIGHTS PH 1 REV BLK 31 LT 58 INT202000100030 DD04082020 CO-DC 0426803105800 4CH04268031
Census Tract016615
Assessed Land Value$55,000
Assessed Improvement Value$245,250
Assessment Year2025

About this property

Beautiful 3 bedroom 2 bath home large Master bedroom with a bay window, open living and dining concept nice large kitchen with a bay window seat, large backyard in a well establish neighborhood. Owner is motivated to sell

Investor Tools

Property Icon
$300,250
Estimated Property Value
$338,974Estimated Mortgage Balance
$300,250Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,802 /month
Positive
Cash Flow Estimate:
$601 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$700/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,898
$300,250
2025
$55,000
$245,250
$300,250
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,898
$300,250

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bbva Usa
Unknown
$192,249
No
First
Apr 8, 2020
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$338,974
N/A
0%
113%
$2,307/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$2,307/mo
+$53/mo
9.4%

City: Cedar Hill

822 Richards Drive | Property Details | No Agent List