$328,058
NAL Estimated Property Value822 Shadwell Drive, Houston, TX, 77062
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Cooktop, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesSprinkler System
Lot Size9,749 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1112950000012
Lot Number12
SubdivisionMeadowgreen
Land UseResidential
Legal DescriptionLT 12 BLK 2 MEADOWGREEN SEC 1
Census Tract340702
Assessed Land Value$72,463
Assessed Improvement Value$255,595
Assessment Year2025
About this property
Inviting open floor plan with stunning updates throughout this 3-2-2 home in Meadowgreen. Kitchen offers a double oven, wet bar, wine storage, wine cooler and ample storage. Living room and dining room are open to the kitchen for easy entertaining. Primary suite has a large sitting area, two walk in closets and custom paint. Updates include: Roof 2019-screened gutters 2019- Pex plumping 2017 -A/C system 2020- Hot Water tank 2018- Irrigation system 2020- sprinkler system 2009-CCISD
Investor Tools
$328,058
Estimated Property Value
$0Estimated Mortgage Balance
$328,058Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,968 /month
Positive
Cash Flow Estimate:
$656 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$427/month
$69/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,489
$328,058
2025
$72,463
$255,595
$328,058
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,489
$328,058
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$328,058
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$69/mo
+$1,653/mo
6.3%
