$248,651
NAL Estimated Property Value8222 Holmwood Dr, Houston, TX, 77040
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Oven, Gas Cooktop, Gas Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size5,462 sqft
Building Information
Year Built1991
Garage Spaces2
Land Information
APN1154590030022
Lot Number22
SubdivisionCourtyard Homes Par R/P 3
Land UseResidential
Legal DescriptionLT 22 BLK 3 COURTYARD HOMES 3 SEC 2 PAR RP
Census Tract532503
Assessed Land Value$52,522
Assessed Improvement Value$196,129
Assessment Year2025
About this property
LOW TAX RATE and LOW HOA! Super cute floorplan in a great area with Cy-Fair Schools! This 3 Bedroom 2 bath home has an open concept, wood burning fireplace and high ceilings. Close to Hwys 249 and 290 for easy commutes. Kitchen has a breakfast area and a breakfast bar. Perfect for those "Grab and Go" Mornings! Don't wait! Make your offer today!
Investor Tools
$248,651
Estimated Property Value
$192,851Estimated Mortgage Balance
$55,800Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,492 /month
Positive
Cash Flow Estimate:
$497 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$267/month
$264/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,960
$248,651
2025
$52,522
$196,129
$248,651
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,960
$248,651
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$195,419
No
First
Aug 6, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,851
$55,800
22%
78%
$1,172/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,436/mo
+$286/mo
8.3%
