Last 24 Hours
$160,000
NAL Estimated Property Value8222 Wallis St, Fulshear, TX, 77441
$208,000 ARV
Off Market
3 Beds
1 Bath
1,527 Sq Ft
$109.95 / sqft
Built in 1940Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Indoor FireplaceExterior
Lot Size10,019 sqft
Building Information
Year Built1940
Stories1
Roof Type105
Land Information
APN0029-00-000-1030-901
SubdivisionC Fulshear
Land UseResidential
Legal Description0029 C FULSHEAR, TRACT 103, ACRES 0.23, 100 X 100
Census Tract673202
Assessed Land Value$70,133
Assessed Improvement Value$78,289
Assessment Year2025
About this property
Home is being sold as is. House is in a nice location, but home needs some TLC. Please verify room measurements. The city has purchased a small portion of the front of the property for the road to be widened. You will see a survey attached.
Investor Tools
$160,000
Estimated Property Value
$16,167Estimated Mortgage Balance
$143,833Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$208,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,007 /month
Positive
Cash Flow Estimate:
$336 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$293/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,721
$148,422
2025
$70,133
$78,289
$148,422
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2025
$2,721
$148,422
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Credit Line (Revolving) / Heloc
$35,000
No
First
Feb 4, 2006
Feb 2012
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$16,167
$143,833
89%
10%
$210/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,760/mo
$210/mo
+$1,550/mo
13.2%
12.4%